A small, debt-free general insurer with steady yearly profits and a reliable cash dividend — safe and dependable, but with limited room to grow fast.
Crystal Insurance is a small, financially clean general insurer that has paid a cash dividend every year since it listed in 2020, while slowly growing its profit and the value behind each share. It suits patient, income-minded savers who want a safe, dividend-paying holding rather than fast growth. The main thing to remember is that it is a small player in a crowded insurance market, so its edge and its growth are both modest.
Value today
Around fair valueToday
৳66.9
Rough estimate
৳56.9
Based on its own past price levels, what similar companies trade at, the value of what it owns and the dividend it pays. · low confidence
- Its own usual price vs profit৳65.5
- Priced like similar companies (profit)৳82.0
- Its own usual price vs asset value৳64.7
- Priced like similar companies (assets)৳51.2
- Based on the dividend it pays৳20.0
A rough, educational estimate from the figures we have — not a price target or advice.
Data as of 2026-07-16
What does this company do?
Crystal Insurance is a small general (non-life) insurer, listed on the Dhaka market since 2020.
Crystal Insurance Company Limited is a general insurance company — the kind that covers risks like fire, marine (goods in transit), motor and other property and accident losses for businesses and individuals. It has been listed on the share market since 2020, so it is still a relatively young name on the exchange.
It is a small company. Each share has a face value of ৳10, and there are about 4.4 crore shares in all, built on paid-up capital of ৳44.0 crore plus retained reserves of ৳77.7 crore. In its latest year (2025) it earned a net profit of about ৳14.7 crore, and it held total assets of roughly ৳206 crore (2024) — modest by market standards.
The owners are closely involved: sponsors and directors hold about 58% of the shares, institutions around 22%, and the general public a little over 20%. A large sponsor stake usually means the people running the company have their own money on the line alongside ordinary shareholders.
How does it make money?
It earns from insurance premiums and, importantly, from the interest and investment income on the pool of money it holds.
A general insurer makes money in two ways. First, it collects premiums from customers who buy insurance policies, and keeps whatever is left after paying claims and running costs (this is called underwriting profit). Second — and this matters a lot for Crystal — it invests the pool of money it holds, in bank deposits, bonds and shares, and earns interest and investment income on it.
The fact pack shows how central that investment income is. The company keeps almost no idle cash (its cash-in-hand line is tiny, under ৳0.02 crore), because it puts its money to work earning returns. Its early-2026 quarterly update said profit per share rose "due to increase of interest income," reporting ৳1.13 per share against ৳0.94 a year earlier. A mid-2025 update said its cash flow improved because premium collection rose and claim payments fell.
So the health of this business rests on two things: writing enough good policies without paying out too much in claims, and earning a steady return on its invested funds. Because so much of the profit leans on investment income, movements in interest rates can nudge results up or down.
Is it actually making money?
Yes — net profit has grown steadily to ৳14.7 crore, though per-share earnings are below the listing level because more shares were issued.
The company is clearly profitable, and its profit has grown steadily. Net profit went from about ৳11.5 crore in 2020 to ৳14.7 crore in 2025 — up roughly 28% over the six years, with only a small dip in the middle years. Its core operating profit also rose year after year, from ৳11.8 crore in 2021 to ৳15.4 crore in 2024. That steady climb is a good sign.
There is one catch that looks worse than it really is. The profit earned for each share fell from ৳4.58 in 2020 to ৳3.34 in 2025 — down about 27% — even though total profit grew. The reason is simple: the company issued more shares over the years (through its listing and a 10% bonus-share dividend in 2023), so the same profit is now spread across a larger number of shares. It is dilution, not a decline in the business.
Encouragingly, per-share profit has been recovering recently — from ৳2.72 in 2022 up to ৳3.05, then ৳3.13 and ৳3.34 in the years since — and the early-2026 quarter showed ৳1.13 per share against ৳0.94 a year earlier. The trend is gently upward again.
Is it financially safe?
Very safe on paper — no borrowings at all, steadily growing owner's capital, and the highest credit rating.
On safety, Crystal looks strong. It carries no loans at all (total borrowings of ৳0), which means it owes no bank interest and cannot be squeezed by lenders in a hard year. Its own capital — the owners' money inside the business — has grown every year, from about ৳91.2 crore in 2021 to ৳112.9 crore in 2024, and the value backing each share has risen from ৳20.98 to ৳27.65. Total assets grew to about ৳206 crore.
In February 2026, National Credit Ratings assigned the company its highest long-term grade, "AAA," with a stable outlook, based on the 2025 audited accounts. A top rating like that points to a strong ability to meet its obligations.
Two things are worth keeping in mind. The company holds very little cash idle because it invests almost everything to earn returns — normal for an insurer, but it makes the reported cash line look tiny. And its yearly operating cash flow has been bumpy — strong at ৳24.3 crore in 2022, then lighter at ৳6.97 crore in 2023 and ৳9.68 crore in 2024 — so cash generation is healthy overall but not perfectly smooth.
How do we judge if it's fairly priced?
We compare today's price against four yardsticks — its own past pricing, similar insurers, its asset value, and its dividend — and the live box beside this report does the actual judging.
To decide whether the share is priced reasonably, we do not guess — we measure the current price against four sensible yardsticks. First, how this share has usually been priced against its own profit over its history. Second, how similar insurance companies are priced. Third, the value of what the company actually owns — the net assets behind each share, about ৳27.65. Fourth, the cash dividend it pays.
The durable inputs behind those yardsticks are its per-share profit of ৳3.34 for 2025, its net-asset value of ৳27.65 per share, and its dividend of ৳1.2 per share. These are the anchors; the price is then weighed against them.
Because a share's price changes every day, we deliberately do not print a "cheap" or "expensive" verdict here — that would go stale within hours. The live "value today" box shown beside this report combines those four yardsticks with the current price to give an up-to-the-minute estimate. Use that box for the price question, and use this report to understand the company itself.
Value today
Around fair valueToday
৳66.9
Rough estimate
৳56.9
Based on its own past price levels, what similar companies trade at, the value of what it owns and the dividend it pays. · low confidence
- Its own usual price vs profit৳65.5
- Priced like similar companies (profit)৳82.0
- Its own usual price vs asset value৳64.7
- Priced like similar companies (assets)৳51.2
- Based on the dividend it pays৳20.0
A rough, educational estimate from the figures we have — not a price target or advice.
Does it reward shareholders?
Yes — a cash dividend every year since listing, currently 12% (৳1.2 per share), using only about a third of its profit.
Crystal has been a reliable dividend payer. It has paid a cash dividend every year since it listed in 2020 — 10% of face value (৳1.0 per share) in its first three years, then stepping up to 12% (৳1.2 per share) in both 2024 and 2025. In 2023 it paid a smaller cash dividend of 7% (৳0.7) but added a 10% bonus-share dividend, so shareholders received extra shares that year instead of some of the cash.
The payout looks comfortably safe. For 2025 it paid ৳1.2 per share out of ৳3.34 of profit per share — only about a third of its earnings — keeping the rest inside the company to build up its capital. A dividend that leaves most of the profit reinvested is easier to sustain, and even to raise, over time.
Note that the "12%" here is a percentage of the ৳10 face value, not a return on today's price. What you would actually earn relative to the price you pay moves with the share price, so that figure is shown live beside this report rather than fixed here.
What makes it special?
Its strengths are a clean, debt-free balance sheet and a top credit rating — but as a small player in a crowded insurance market, its competitive edge is modest.
Insurance is a crowded, competitive business. Dozens of listed insurers chase similar customers, and it is hard for any one of them to charge much more than the others — so a genuine, durable edge is rare in this sector. Crystal is one of the smaller players, so it lacks the scale and brand power of the market's giants.
Where it does stand out is quality and discipline rather than dominance: it runs with no debt, holds the highest "AAA" credit rating, and its owners keep a large 58% stake, which aligns their interests with other shareholders. On how well it turns the owners' money into profit, it earned roughly ৳13 for every ৳100 of owners' capital — better than several peers in the fact pack such as United Insurance (about ৳7.40) and Asia Pacific (about ৳8), and close to Reliance (about ৳13.10), though behind the strongest, Sena Insurance (about ৳17).
On growth, its recent progress is steady but modest — per-share profit rose about 7% in the latest year (from ৳3.13 to ৳3.34). Some peers grew much faster (United and Asia Pacific posted big jumps), while others actually shrank. So the honest picture is a well-run, financially clean, steadily profitable small insurer — dependable rather than dominant.
Why it could do well
Debt-free, top-rated, and a dependable dividend payer with steadily rising profit and share value.
- No debt at all. With zero borrowings, the company owes no interest and is hard to knock over in a bad year — a genuinely strong balance sheet.
- Top credit rating. National Credit Ratings gave it the highest "AAA" long-term grade with a stable outlook, pointing to solid financial strength.
- Reliable, rising dividend. A cash dividend every year since 2020, lifted to 12% (৳1.2 per share) recently, using only about a third of profit — leaving plenty of room to keep it up.
- Steady growth in profit and value. Net profit climbed from ৳11.5 crore to ৳14.7 crore, and the value behind each share from ৳20.98 to ৳27.65, as earnings are reinvested.
- Owners aligned. Sponsors and directors hold about 58%, so management has a strong reason to protect shareholder value.
What could go wrong
Per-share earnings are below their listing level, growth is modest, and profit leans on swingy investment income.
- Per-share earnings diluted. Profit for each share is still below its 2020 level (৳3.34 versus ৳4.58), because more shares were issued through listing and the 2023 bonus dividend.
- Small fish in a crowded pond. As one of dozens of similar insurers, it has little pricing power, and its recent growth (about 7% per share) trails the sector's fastest movers.
- Bumpy cash flow. Yearly operating cash flow has swung a lot — ৳24.3 crore in 2022 down to ৳6.97 crore in 2023 — so cash generation is uneven.
- Reliant on investment income. A big part of profit comes from interest and investment returns on its funds; if interest rates fall, earnings can soften.
- Claim shocks. Like any general insurer, a year with heavy claims — from floods, fires or accidents — can dent profit unexpectedly.
So, is it for you?
Best for patient, income-minded savers who value safety and a steady dividend over fast growth.
Crystal Insurance is a small but well-run, financially clean insurer. Its appeal is safety and steadiness: no debt, a top credit rating, and a cash dividend paid every single year since it listed, currently ৳1.2 per share and comfortably covered by profit. Profit and the value behind each share have both grown gently over time.
It suits a patient, income-minded saver who wants a safe, dividend-paying holding and is comfortable with slow, steady progress rather than excitement. It is less suited to someone chasing fast growth, because as a small player in a crowded market its edge and its growth are both modest.
The main things to keep in mind are the modest growth, the bumpy cash flow, and the fact that a chunk of profit depends on investment income. For the price question — whether the share is cheap or dear today — check the live value estimate shown beside this report, since that moves with the market and is deliberately not fixed in this write-up.
This is educational information, not investment advice. Do your own research or consult a licensed adviser before making any investment decision.